Almost $20 trillion in revenue—and a record-breaking $1.87 trillion in profits. Introducing the 2025 Fortune 500, the definitive list of the biggest companies in America.

Fortune 500

Leaders in all industries rely more than ever on Big Tech—and appreciate the giants that deliver, at scale, without drama.

World's Most Admired Companies

Industries included in the sector are building materials, forest products, metals, and packaging.

Fortune Sector Leaders: Materials

The Fortune 500, in its 70th year in 2024, ranks the biggest U.S. companies by revenue.

The 26th edition of the list shows how much esteem Big Tech giants command among other business leaders.

The 25th Fortune World’s Most Admired Companies list suggests that tech giants’ peers respect them as much as ever.

The Fortune 500, in its 69th year in 2023, ranks the biggest U.S. companies by revenue.

This year’s Fortune 500 marks the 68th running of the list.

This year’s Fortune 500 marks the 67th running of the list.

The packaging company manufactures food-grade cardboard and paper board for the distribution of consumer goods.

For an astounding 13th straight year, Apple claims the top spot in Fortune’s annual ranking of corporate reputation, based on a survey of almost 3,800 executives, directors, and analysts.

This year's Fortune 500 marks the 66th running of the list.

This Atlanta-based company makes paper-based packaging for foods, beverages, and food-service products.

This year's Fortune 500 marks the 65th running of the list.

This year's Fortune 500 marks the 64th running of the list.

This year's Fortune 500 marks the 63rd running of the list.

This year's Fortune 500 marks the 62nd running of the list.

This year's Fortune 500 marks the 61st running of the list. Wal-Mart claims the top spot again. See who made the list.

Wal-Mart stayed on top as its sales crept closer to half-a-trillion dollars. Apple moved into the top five. And UnitedHealth Group continued its steady climb. 

Sector

Industry

Current All-Star Rank

Previous All-Star Rank

Industry Rank

Previous Industry Rank

Overall Score

Innovation

People Management

Use of Corporate Assets

Social Responsibility

Quality of Management

Financial Soundness

Long-Term Investment Value

Quality of Products/Services

Global Competitiveness

Key Financials (last Fiscal Year)

Revenues ($M)

Profits ($M)

Assets ($M)

Total Stockholder Equity ($M)

Profit Ratios

Profit as % of Revenues

Profits as % of Assets

Profits as % of Stockholder Equity

Earnings Per Share (last Fiscal Year)

Earnings Per Share ($)

EPS % Change (from prior fiscal year)

EPS % Change (5 year annual rate)

EPS % Change (10 year annual rate)

Total Return

Total Return to Investors (last year)

Total Return to Investors (5 year, annualized)

Total Return to Investors (10 year, annualized)

Q2 2025

Q1 2025

Q4 2024

Get insights into Graphic Packaging Holding including business profile, stock information, news, and rankings from Fortune.

Graphic Packaging Holding (GPK): Company Profile, Stock Price, News, Rankings

legacy

Graphic Packaging Holding

graphic packaging holding

Day, everyone, and welcome to the Graphic Packaging First Quarter twenty twenty five Earnings Call. At this time, all participants have been placed on a listen only mode, and we will open the floor for your questions and comments after the presentation. It is now my pleasure to turn the floor over to your host, Mark Connolly, Senior Vice President, Investor Strategy and Development. Sir, the floor is yours.

Good morning and welcome to Graphic Packaging Holding Company's first quarter twenty twenty five earnings call. We have with us today Mike Doss, President and Chief Executive Officer and Steve Scherger, Executive Vice President and Chief Financial Officer. On this call, we will be referencing our first quarter twenty twenty five earnings presentation, which is available through this webcast and on the Investors section of our website at www.graphicpkg.com. Today's press release and presentation include forward looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements are subject to risks and uncertainties that could cause actual results to differ materially from our expectations and projections.

These risks and uncertainties include, but are not limited to, the factors identified in the release and in our filings with the SEC. Now let

Thank you, Mark. Good morning everyone, and thank you for joining our call today. Graphic Packaging is a global leader in sustainable consumer packaging. In the first quarter, our business faced considerable pressure, as already stretched consumers pulled back further, promotional activity by our customers did not drive meaningful volume improvement, and we experienced significant input cost inflation.

While these challenges won't be resolved overnight, neither are they long term in nature. We have taken actions to offset higher costs, and continue to generate innovation sales growth that is helping us grow faster than the end markets we serve. Despite near term challenges, we remain well positioned to generate substantial cash flow in the quarters and years ahead.

first quarter, Graphic Packaging sales were $2,100,000,000 adjusted EBITDA was $365,000,000 and margins were 17.2% and adjusted EPS was $0.51 Those results were significantly below our expectations, driven mainly by weaker volumes in The Americas business and broad based input cost inflation. Turning to slide three. Our Waco recycled paperboard investment is on track for fourth quarter start up. Hiring is effectively complete, and I have been extremely pleased with the quality of the team we've been able to assemble. Training is well underway, and as you may remember, the Waco machine is nearly identical to our K2 machine in Kalamazoo, so we have experienced operators training our new team members on essentially the same equipment they will be running a few months from now.

After ensuring an appropriate level of paperboard inventory for the transition, we announced that our Middletown, Ohio recycled paperboard manufacturing facility will close on June 1. Middletown was built in 1909, and has served our company well. We announced

close Middletown some time ago, so the transition was not a surprise to the affected employees. We are working with the team there to provide outplacement assistance and other services. I want to personally thank the Middletown team for their dedication and commitment to accidents. With a period of major investment and competitive advantage coming to a close, we expect to generate substantial excess cash over the next several years. Yesterday, our Board approved a new 1,500,000,000 share repurchase authorization.

As we transition from our Vision 2025 to Vision 02/1930, our capital allocation priorities shift, primarily to reinvestment and to returning capital to stock and debt holders. This new repurchase authorization reflects the Board's commitment to our Vision 2,030 priorities and their confidence in the strength of Bradford Packaging's team and business model. Volumes across consumer staples remain uneven, and below our expectations. A stretched consumer has seen no significant relief from price inflation, and consumer confidence has declined significantly in The US and in the other markets we serve. Our volumes in The Americas, which were down about 1%, were disappointing, yet still broadly outperformed the CPG and QSR markets we serve.

In our international business, where volumes turned positive in the second quarter of twenty twenty four, we continue to see growth, but we also see signs that consumers in international markets are beginning to pull back in their response to higher prices and greater economic uncertainty. The combination of slightly positive overall volumes and modest price pressure left our reported revenue essentially flat, excluding the effect of the 05/01/2024 Augusta divestiture. The modest price pressure mostly reflects the impact of third party price recognition made in the middle of twenty twenty four and some mix shifts. On April 15, we announced a $40 price increase on all of our recycled and unbleached paperboard grades effective May 15. We had a very good record of offsetting labor benefit and other costs through efficiency and net performance gains, and we did that again in the quarter.

But when we experience meaningful input cost inflation, like we did in the first quarter, we will pass those costs through to our customers. Turning to the five major markets we serve. Food and health and beauty saw some modest improvement versus last quarter, food service and household products were relatively flat, and beverage was down against the strong comparison last year, despite higher promotional activity and soft drinks. With food prices still high, we have seen the consumer search for value expand. Shoppers across post income brackets are now making different choices in response to relatively high food and household product prices, and that appears to be particularly benefiting our mass retail, superstore, and discount grocer customers.

I am sure you have read the same reports that we have, of consumers shopping in more stores, buying fewer items in each one as they seek out the best value. Where consumers shop doesn't have a big impact on us, but our customers are seeing real volume declines in total goods purchased, and that certainly does impact us directly. We continue to broadly outperform North American CPG and QSR markets, largely as a result of our innovation sales growth, which came in at $44,000,000 for the quarter. That growth came across a wide range of product categories, with several new contributions in strength packaging, coffee, snacks and cleaning products. Meanwhile, our Bordeaux paperboard canister continues to expand into new products and new markets.

And we see a good tailwind in Europe in beverage multi pack demand, thanks to regulatory requirements that are phasing in over the next few years. I am often asked if consumers are pulling away from innovation and sustainability initiatives to save money in this uncertain environment. In the first quarter, we did see a few customers slow down their rollouts, but most launches remained on schedule. We tend to have about six to nine months of visibility in terms of new product development, and I feel very good about reaching our innovation sales growth target of at least 2% in 2025. Turning to slide four.

The breadth and depth of our consumer staples packaging portfolio is the foundation of our strength. We are in every aisle of the supermarket, are a major packaging supplier to the quick service restaurants, and expect to grow our presence substantially over time across household products and health and beauty. We can't change the macro environment, but our ability to move with the consumer is a key source of top line consistency over time. Turning to slide five. Let's look at sales by market.

Overall, first quarter sales were basically flat year over year. Food represents approximately 38% of our packaging sales, and we saw some overall improvement, but results by product category remained very uneven. Promotional activity was not materially different from the fourth quarter, and appears to have again driven more brand and mix change than overall category volume growth. Cereal volumes improved modestly with gains by branded products more than offsetting weaker private label results, mostly as a result of promotional activity. Dry pasta and dry prepared foods like mac and cheese showed incremental strength, while some frozen prepared food categories lost ground.

Frozen complete meals, for example, continue to lag, as consumers balance cost against convenience. Bars, as a snack and meal replacement continue to gain, supported by trends including higher protein diets, GLP-one, returning to the office convenience and portion control. Coffee and tea again showed solid gains, thanks in part to our Bordeaux product innovation, but also from a shift in coffee consumption to the home and office and away from coffee shops. Tariffs could have a material impact on European coffee producers, given the higher proportion of European coffee that is exported to The US. Beverage, which represents about 25% of our overall packaging sales, saw its first decline after two years of strong performance.

While beer consumption trends continue to slow, we did see some positive impact from promotion and soft drinks in the quarter, as well as gains by alternative beverage, including energy and nutritional drinks. And in that alternative category, we saw notable gains by private label producers continuing on the trend that we have seen in soft drinks. Foodservice represents 21% of our packaging sales. Year over year results were relatively unchanged, with basically flat performance in The Americas and a pickup in our smaller international business. While we saw higher promotional activity by quick service restaurants, traffic remained relatively flat, even as a shift towards value menus and limited time offerings became more pronounced.

We saw growth in food service demand from supermarkets and U. S. Convenience stores, where investments in freshly prepared foods and bakery items have shown some success, taking volume from the QSR channel. Muscle products represented approximately 12% of our packaging sales and saw uneven results, with modest weakness in The Americas offset by pockets of significant improvement in international. Laundry detergent pods, where our challop resistant paperboard solution is replacing plastic and plastic film from major European brands, continues to be a solid growth opportunity for us.

Pet food remained strong, while tissues weakness continued. And finally, health and beauty, a small but promising part of our overall packaging sales, saw mixed results in international, but better results in The Americas. In international, we saw incremental weakness in everyday skin care and other wellness products as consumers tightened their belts, but we saw a modest gain in The Americas. Healthcare was about flat in both markets. If you'll turn with me to slide six, we present typical seasonal patterns on the left, and our actual and expected experience on the right.

While normal quarterly seasonality was evident in most categories, food was modestly weaker than normal. As we noted in our February earnings call, January started out slow in large part to unusually cold weather that led to fewer trips to the grocery store. As the quarter progressed, our customers continued to see relatively weak volumes, without the normal February dip and the March rebound. And as you've read elsewhere, the search for value is not just focused on lower income brackets. Consumers across the income spectrum, and increasingly across our international business, are searching for better value, and many are cutting back where they can.

Meanwhile, as I noted earlier, promotional activity by our CPG and QSR customers has not translated into meaningful volume improvement or higher foot traffic. Private label and mass retail continues to gain in that environment. Cost inflation, which looked relatively benign early in the quarter, picked up considerably across most of our inputs other than fiber. As we look to the second quarter, input cost inflation remained significant. And at the consumer level, some categories, particularly the food, are experiencing renewed retail level price increases.

When we spoke last quarter, we said we weren't banking on a consumer recovery. As we look to the 2025 outlook, a 2% volume decline is now our base case. That is a very challenging backdrop for our CPG and QSR customers, and we continue to work with them to deliver the best packaging solutions for their strategies. Another trend I'm often asked about is private label, and if growing private label has implications for innovation growth and for our margins. The reality is that private label has been a significant part of our innovation sales growth, and particularly with some of our highest value innovations like Bordeaux and PaperSeal.

Retailers want their own brands to stand out on the shelf, and are just as committed to plastic production as most CPGs. Our experience has been that our margin with private label customers is not materially different from our branded customer margins. Slide seven highlights our five packaging innovation platforms and notes the scale of the opportunity we see in each one. My confidence in the size and scope of the opportunity in each of these areas continues to rise. Each new commercial success, paper seal for prepared food, for example, not only adds to our sales, but also adds to our insights and our confidence in our ability to expand in new markets.

And we are doing just that. Turning to slide eight. EnviroClip Beam is our proprietary solution for PET bottle multipacks. Developed in The United States, it is now rolling out with our first customer in The UK, a rapidly growing independent beverage producer. EnviroClip Beam is an outstanding low impact alternative to plastic ring carriers and shrink-wrap that offer exceptional product stability, superior marketing value, and is plastic and glue free, making it fully recyclable.

Turning to slide nine. Our vision for Graphic Packaging is clear. After a half decade of transformational investment capabilities, innovation, and competitive advantage, our focus turns to innovation and execution. We have built our company culture around safety, engagement, and delivering for our customers. Our commitment to improving the environmental footprint of consumer packaging is at the center of our mission.

Pulling those three things together innovation, culture, and commitment to sustainability is how we generate best in class results for customers and for all our stakeholders. Now let me turn it over to Steve for a review of

the company's financials and operations. Steve?

Thank you, Mike. Turning to slide 10. As Mike has noted, the first quarter was a challenging one, with volumes below expectations and inflation pressure across a range of inputs.

Sales for the first quarter of twenty twenty five were $2,100,000,000 If we exclude the impact of the Augusta divestiture and the impact of foreign exchange in the quarter, packaging sales were basically flat year over year. Packaging price was approximately 1% lower and volume approximately 1% higher. Price largely reflected the impact of a third party price recognition in the middle of twenty twenty four, which will roll off after next quarter and some minor mix effects. Behind the 1% volume growth, our Americas business, with its higher integrated margins, was actually down approximately 1%, while our smaller non integrated international business was up approximately 3%. Adjusted EBITDA was $365,000,000 well below our original expectations, primarily as a result of the weaker than expected volumes and higher than expected inflation.

When we spoke on last quarter's earnings call, we described cost inflation as relatively benign. We weren't surprised by the higher costs which came with the cold weather in January. Input costs rise and production efficiency drops with cold weather and this year's weather was particularly harsh. But as the weather improved, it became clear that the upward pressure on input costs was not going away. The increases that we saw in January in energy, chemicals, logistics and transportation, and other categories remained elevated throughout the quarter and have continued into the second quarter.

Responding to that input cost inflation, on April 15, we announced a $40 per ton price increase for recycled and unbleached paperboard. We expect those price increases to help bring margins back to more normal levels over the coming quarters. During the first quarter, the impact of price, volume and mix together amounted to a $34,000,000 headwind. Net performance of $33,000,000 largely offset labor, benefits and other inflation of approximately $25,000,000 but was not enough to offset input cost inflation of $21,000,000 The absence of Augusta in 2025 reduced reported adjusted EBITDA by approximately $25,000,000 We ended the quarter with net leverage of 3.5 times. Cash outlays for taxes and WINCO spending were notably higher in the first quarter than we expect them to be in future quarters.

Slide 11 highlights the challenging consumer packaging environment on the left and the strength of our business model and execution on the right. While lower than expected volume and input cost inflation pushed margins lower in the quarter, our price actions are expected to improve margins as the year progresses. Second quarter will be a heavy planned maintenance quarter, as it was in both of the past two years, and as such, we expect second quarter margins to again fall modestly below first quarter margins. Turning to the outlook on slide 12, we have adjusted guidance to reflect a higher level of uncertainty around volumes and a broad based increase in input cost inflation. We lowered

widened the range of expected volume outcomes, to a 4% volume decline at the low end, to flat volumes at the high end. Previous guidance had assumed that market volumes would be relatively flat, then layered on 2% inflation sales growth to arrive at a range of plus 1% to plus 3%. But it is clear that our CPG and QSR customers are in many cases experiencing volume declines in the low to mid single digits with little help from promotional activity. Meanwhile, consumer confidence has dropped in both The Americas and in our international markets, which may lead to even more consumer retrenchment. The continued weak consumer response to promotional activity leaves us increasingly cautious about potential volumes in 2025.

Our adjusted EBITDA and EPS guidance reflect the impact of those lower and wider volume assumptions, as well as an expectation that input cost inflation will continue in coming quarters. We have taken a number of actions to ensure that our own resources are appropriately scaled and deployed, and as mentioned earlier, we are in the market with price increase announcements. We continue to expect capital spending to fall in the $700,000,000 range, and as Mike noted, we expect to generate innovation sales growth of at least 2% of sales. Slide 13 summarizes the company's Vision 02/1930 base financial model and capital allocation priorities, which are unchanged. With Waco nearing completion, our priorities turn to a more normal level of reinvestment for growth and productivity, which is included in our 5% of sales CapEx target and returning capital to stockholders.

In February, we announced a 10% increase in the quarterly dividend. Fabric Packaging believes that a growing dividend is appropriate capital allocation, given the relative consistency and strength of our business model and our future cash flow expectations. We expect to generate substantial cash in excess of our needs for years to come. And as Mike mentioned earlier, our Board of Directors has approved a new $1,500,000,000 share repurchase authorization that takes our total available authorization to more than $1,800,000,000 Graphic Packaging has a strong history of opportunistic share repurchase activity, and we will compare every use of cash against the alternative of repurchasing our own stock. The new authorization includes the ability to enter into 10b5-one plans to give the company a higher level of flexibility over the coming months and years.

While we continue to expect to be investment grade by 02/1930, given our declining capital spending needs and limited near term debt maturities, we are comfortable with our current debt levels. We are targeting net leverage for year end 2025 below 3.5 times, inclusive of any share repurchase activity or other capital deployment initiatives we may undertake. Slide 14 describes some of the milestones on the path to our Vision 02/1930 goals. 2024 was peak CapEx at $1,200,000,000 In 2025, capital spending is expected to be in the range of $700,000,000 And in 2026 and each subsequent year, we will hold capital spending to approximately 5% of sales, which includes sustaining capital needs, greenhouse gas reduction projects and growth capital. In each of 2026 and 2027, we expect the Waco project to deliver incremental EBITDA of approximately $80,000,000 Despite trade and market growth uncertainty, 2025 marks the beginning of a multi year free cash flow expansion cycle at Graphic Packaging.

We intend to deploy that incremental cash to generate outstanding returns for stockholders, while further strengthening Graphic Packaging's position as the world's leading producer of sustainable consumer packaging. On slide 16, you will find supplemental information that may be useful for modeling purposes. That concludes our prepared remarks. Before I turn the call back to the operator, I want to let everyone know that we will be adhering to the one question, one follow-up guideline in order to allow as many of you to participate on the call as possible. Operator, let's begin the Q and A.

Certainly. Everyone at this time will be conducting a question and answer session. If you have any questions or comments, please press star one on your phone at this time. We do ask that while posing your question, please pick up your handset if you're listening on speakerphone to provide optimum sound quality. We do ask that participants please limit to one question and one follow-up.

Once again, if you have any questions or comments, please press star 1 on your phone. Thank you. Your first question is coming from Ghansham Panjabi from Baird. Your line is live.

know, first off, just on the volume component. I mean, clearly, you know, Mike and Steve, I mean, volumes were at a low point to begin with. Right? So you had the COVID surge. You had the destock.

You had consumer affordability issues, and, you know, maybe we're sort of at the tail portion of that, still feeling the lags of previous price increases, etcetera. But you also have this dynamic of GLP-one and, you know, the impact on packaged food, especially center of the store. So are you able to see any trends within your own data that would confirm that it's really an affordability issue versus anything else at this point?

Yeah, thanks for the question. I guess if you kind of go back and look at the second half of last year, Ghansham, and you look at how we were operating the business, and we talked to all of you at our second quarter call, that what our customers were telling us is that they were going grow their volumes roughly 3%. So we geared up, and they wanted us to gear up for that. That's exactly what we did. And as you saw, we finished the year, the second half of the year, we were slightly up, I think about zero five or 1%, so essentially flat.

That was the basis for the plan that we put forward. And you heard Steve talk in his prepared comments that our assumption going into this year was kind of a flat volume, to your point, coming off some challenging years in 'twenty three and 'twenty four, and that our innovation be plus two. And so we kind of built our business on that. And kind of quickly into the quarter, we saw that, that really wasn't happening. We talked at a couple of investor conferences about our volumes being flat.

And of course, what you have seen in the last two, three weeks, including today with the McDonald's announcement, are the vast majority of our customers have been pointing to volumes down roughly 3% to 4% against relatively easy comp. Now to your question around kind of what is driving all that, we actually believe affordability is a key part of that. If you think about GLP-one, and you mentioned this, that's a little bit of an opportunity and a challenge for our customers. In some cases, the additional protein creates opportunities need for protein, I should say, creates additional opportunities for reformulation, which several of our customers have done. On the other side, it impacts some of their snack sales.

I would say the MAHA piece of this is also pretty significant for our customers, particularly those who could potentially be impacted by these SNAP programs not being able to be used in other government assistance programs for certain soft drinks and salty snacks and those types of things. So that's a challenge. And the reformulation piece, with some of the requirements coming from the FDA around removing certain dyes, they'll reformulate. They're really good at reformulating, our customers are. But it takes some time, and ultimately, as you know, those reformulations are usually more expensive.

And so then that creates additional pressure on consumer that already came into the year pretty stretched. And now if you lay on these trade and tariff backdrop here, they're nervous. And so where they used to go to the store and maybe buy 15 things, now they're going to the store and buying 13 things. And ultimately, as we've talked about, we're not immune from our customers' volume shortfall. So even at the 2% down in our guide here, we're actually outperforming what we're currently seeing.

And we felt it was important that we actually take a hard look at what our customers' numbers are telling us in their releases and operate the business along those lines. Course, we're helping them reformulate. We're cheering for them with their promotions. But to this point, across a wide range of customers, we have not seen it translate into volume stability or certainly growth. And so as we look at the full year and how we want to operate the business, what we can't control are volumes.

What we can control is our cash flow. And we want to run our business really to demand and making sure that we're running to the requirements that we see in front of us That will eliminate some of the inventory that, correctly so, some of the analysts pointed out, that we built at the end of last year as we were kind of preparing for the growth that didn't show up. So that's how we think about it. In the short term, that's got some negative implications for EBITDA, but it helps us make sure that we maximize our cash flow and really positions our business for rebound, which eventually will happen. I just can't tell you when.

Okay. That's really good perspective. Thank you for that. And then just quickly on as it relates to guidance maybe for Steve, what's the embedded assumption for when pricecost will turn at least neutral to positive in 2025?

Yeah, thanks Ghansham, It's Steve. Our embedded assumption in the midpoint of $1,500,000,000 of EBITDA, just touching on that briefly, embedded in that is the -two percent volume assumption and we've got about $80 plus million of inflation in the business. We are pursuing price actions on multiple fronts. We obviously have our cost models that will inflect with some pricing. We have our new index model, which will inflect positive on pricing.

And then we've announced third party increase. It's our expectation that we'll flip to positive late this year and recover the inflation as we roll into 2026. So we'll see modest benefit of our pricing actions this year and would expect that our pricing initiatives, multiple of them, will recover the inflation that we're seeing as we roll out of 'twenty five and into 'twenty six. So we have full intent obviously to recover the inflation that we're seeing, just given some of the modest delays, it will take place more as we enter into 'twenty six relative to that recovery. We've got about $100,000,000 of price actions that we're executing on right now across all of the options that we have for pursuing pricing.

Thank you. Your next question is coming from Arun Viswanathan from RBC Capital Markets. Your line is live.

Great. Thanks for taking my question. I hope you guys are well. I guess, just kind of curious, going back to the volume side. So this volume kind of decline has been going on for a little while.

You guys have taken some downtime in the past. But I guess just curious if that's still kind of what you're contemplating? And then would you consider do you think the market is kind of oversupplied? Or maybe you can just kind of go through the supply demand balance in each of your three grades? I know SBS, you don't have much exposure to, but what's really do you think there's any footprint actions that have to be undertaken by the industry, yourselves included?

Thanks, Arun. And so I'd answer the question this way. As I mentioned in my comment my answer to Ghansham, we are going to run our business to requirements and demand, so that will necessitate from time to time us taking some rolling market related downtime through our system. And that's reflected in this guide that we've given you. And ultimately, that's the impact of going from a plus two to a minus two at the midpoint, that's 4%.

And that's the paperboard that we're pulling out of there. And there's a fair amount of absorption, as you know, that ultimately we generate on that. It will help us maximize our cash flow in the short term. We believe that's the right way to operate the business. It also makes sure that inventories stay very tight.

And along those lines, it really does a nice setup for our Waco project here, which I'll comment on. I'm sure there'll be a question on that later on. In regards to kind of the supply and demand balance by the grades, look, you probably saw that two of our competitors this morning announced closures of coated recycled paperboard mills, which at a capacity level is well over 200,000 tons, that would represent in the North American market, certainly in The U. S, somewhere between 79% of reduction. And if you look at the actions that we've already announced for Middletown and East Angus as we get Waco up and running and the capacity that comes on the line with Waco, it essentially ties out and there's really no net ton add to the coated recycled paperboard side of the market.

So that's really in a good spot. And our confidence level, as Steve said in his prepared comments, the $80,000,000 in twenty six million and the $80,000,000 in 'twenty seven, I've got a high degree of confidence in that. And I think those actions really further cement and support that as you kind of look out over the next two years. CUK is a great grade. I know sometimes we see in the trade journals that the beverage season didn't show up last year.

That was news to us because we had a pretty normal beverage system or season last year. And this one's off to a decent start too. One of the can suppliers has gone earlier. They talked about expecting to have a decent summer beverage season. The area we see the biggest uneven behavior right now or volume is really our food business, and it's one of our biggest businesses.

And it's just been that way now for the better part of one point years. And like I said, our customers are working on this. They're busy. We've got a lot of different things they're trying to do, but ultimately it has to start to show up on the bottom line in the form of orders. And to this point, it hasn't, so we can't earn on what we don't have.

But if you look at the SBS side of it, you answered the question, we're doing well there because Texarkana mill is essentially 100% integrated. As you know, a combination of our cup, paperboard as well as our coated solid bleached sulfate paperboard that we use internally within our own operations. There is additional capacity coming online on the SBS side of the business. A producer is bringing on a new machine here in the second quarter. I get asked a lot, what does that all mean?

And as I kind of told you guys, the analysts, that you're going have to ask someone that's really much more in the open market sales than I am because we just aren't in that market. But clearly there needs to be capacity that comes out. But Graphic Packaging, along with you, will be watching on the sidelines there because we're essentially 100% integrated. So as we kind of look at the grades and what we're making, we feel like we're really set up well. As we wind through HERE '25, ramp Waco in the fall and head into 2026, focused on delivering our $80,000,000 of EBITDA improvement.

So hopefully that helps answer your question.

Great. Thanks. And just to clarify, so the 1,400,000,000.0 to $1,600,000,000 of EBITDA guidance for this year, would you consider that kind of $1,400,000,000 level worst case scenario? And I guess if volumes do say go to is the midpoint kind of assume kind of flattish volumes and 1.4 is down to? Or how should we think about that?

Yeah, Arun, it's Steve. Specifically, the 1,400,000,000.0 low end of the case would be an extremely unusual case. We bracketed it because we didn't want to take it off the table, but it would actually be a 4% volume decline and upwards of 150,000,000 of inflation. So that would be a truly unique environment not seen before, where we would have both a combination of inflation and significant volume erosion, kind of a deep recessionary stagflation type scenario. The midpoint assumes the minus 2% volume, which is and then roughly 80,000,000 or so of inflation, which we will recover, it just will get recovered in 2026 and beyond.

The 1.6 assumes roughly flat volume and a more modest level of inflation, something in the $50,000,000 range. So everything is bracketed around volume and inflation assumptions with inflation planning to be recovered, it will occur late this year and into next year, but that's the bracket. It's basically flat to minus 4% volume and a bracket around inflation, 50,000,000 to $150,000,000 with kind of the midpoint being more into the $8,000,000 range, slightly below the average of the two.

Thank you. Your next question is coming from Matt Roberts from Raymond James. Your line is live.

Hey, Mark. Sorry. Mike, Steve, Mark. Good morning. Steve, you gave some color on the inflation, but I was wondering if you could dig into those buckets a little bit further.

I mean, if I think about it, it seems like OCC is flat, fuel is down, natural gas has certainly been volatile, but the portion of that hedge to protect there or any cost benefit pull forward you're expecting from either Middletown or net performance offsets? I was just trying to think about the bucket contribution and any offsets you may have excluding that price impact that benefits 2026 more so.

Yes, Mark, it's Steve. Thank you. As we mentioned on our prepared remarks, the inflation was a little bit across the board for us. So the $20,000,000 was in really four or five categories. Energy was up, chemicals were up modestly, the external paper that we acquire was up, logistics was up modestly, and then some of our other inputs.

So you kind of had five categories all up modestly 4,000,000 or $5,000,000 and then as you mentioned, wood, OCC was modestly favorable. So it wasn't fiber, and that's important, so it wasn't wood cost, it wasn't OCC, but it was across the rest of the other major categories. We've assumed that that will continue on in the midpoint of our guide, 20,000,000 roughly becomes 80,000,000 To your point, there will be variability there. We do have some hedges in place as well for things like nat gas, but we have assumed that the 20 that we saw in the quarter would continue on for the year across a basket of commodities, really not focused around wood or OCC.

That's helpful. Thank you, Steve. Steve, if I may stick with you, but switch gears a little bit. In the remarks, you also noted there was on the repurchase program, I think you noted there was optionality in how you approach that. And I believe you said even in the coming months.

So as you look at your CapEx timing, target leverage of 3.5 by year end and weigh that versus where the stock sits currently, are there any leverage limits or spend buckets that you need to get through before you really start executing on that shareholder return agenda? Thanks for taking the questions.

Yes, Mark, I'll start and Mike can add some commentary here. I think with everything that we've provided you, it's a bit intentional. What we have we've taken our leverage acceptable year end target from three prior to kind of just sub 3.5 times. That gives us some opportunity for share repurchase optionality as we roll through the rest of this year, given that we have no debt due coming due, we're in a good spot on our borrowing. We don't necessarily see the need for that to be taken down in the short to medium term.

And so it does open up the window for opportunistic share repurchases, particularly given our confidence in the future cash flows and given what we see as we were just talking about Vision 02/1930 and Waco coming to life and the significant cash flow generation. So we are providing ourselves with the optionality around share repurchases here in the short term. And then obviously, what we've just really committed to is a multi year vast majority of our cash flows being applied to share repurchases, modest growing dividend for the next several years. So optionality in the short term, real strong commitment, very strong commitment with our Board providing us with confidence in the $1.8 cumulative of share repurchase authorization over the next couple of years. Maybe, Matt, the only thing I'd add to that is that every investor conference I've gone to in the last two years, I've been asked, okay, what's the next Waco?

And my answer has been there isn't one. We have everything we need to run the company that we want to deliver on our Vision 02/1930. It's about execution and innovation. Obviously, we need our customers' volumes to cooperate and get back to at least a flat level here. And I believe they will, even though we're dealing with the dislocation right now.

But if there was ever any question around what our intention is, it should be clear. We're focused on delivering and returning that cash flow back to our investors and debt holders. Hard stop.

You. Your next question is coming from Mark Weintraub from Seaport Research. Your line is live.

Hey, thanks very much. So just wanted to follow-up on the change in the guidance at the midpoint. It's about $210,000,000 You mentioned like $80,000,000 from inflation and I think that's going from zero to 80,000,000 So I think that $80,000,000 is a change. Just wanted to confirm that. And then that would leave $130,000,000 and you talked about 2% volume declines.

So I recognize there's presumably mill downtime as well related to that. But is that what's driving the rest of that, that 130? It seems like a pretty big number. Or are there other variables that we should be thinking about at the midpoint for your change of guidance?

Yes, Mark, it's Steve. You're fundamentally right. As Mike mentioned, we are going to run to demand this year. We will be matching supply and demand. We will be taking inventory out of business.

So the inflation assumption from zero to 80 is correct. That's $80,000,000 of the roughly $200,000,000 call down at the midpoint. There's a 400 basis point call down at the midpoint on volume, plus two point to minus two, that's a solid $350,000,000 top line call down, 30% margins we've talked historically at just kind of a simple math, it's above 100,000,000 and then the aggressively matching supply and demand for the remainder of the year, as Mike mentioned, kind of picks up the rest. So it's all about volume and inflation. The inflation we will recover, the volume aggressively matching supply and demand for the year.

You. I apologize. 4% makes perfect sense then to the 130.

Graphic Packaging Holding Q1 2025 Earnings Call Transcript | Fortune

Companies

Fortune Editors

Fortune 500 Power Moves: Which executives gained and lost power, Sept. 6–12, 2025

/2025/09/12/fortune-500-power-moves-sept-6-12/

John Kell

e.l.f. Beauty’s CDIO says she’s responsible for AI’s foundation, but that these tools aren’t an IT mandate

/2025/09/10/e-l-f-beautys-cdio-says-shes-responsible-for-ais-foundation-but-that-these-tools-arent-an-it-mandate/

Phil Wahba

Why Walmart’s U.S. CEO says staffing levels will remain steady even as A.I. becomes a bigger part of work

/2025/09/09/walmart-ai-jobs-brainstorm-tech/

Jessica Mathews

DoorDash CEO Tony Xu says path to autonomous deliveries filled with ‘lots of pain and suffering’ but company is nearing first inning of commercial progress

Graphic Packaging Holding (GPK) Q1 2025 Earnings Call Transcript

Company Participants