• Home
  • Latest
  • Fortune 500
  • Finance
  • Tech
  • Leadership
  • Lifestyle
  • Rankings
  • Multimedia
FinanceTerm Sheet

AT&T’s bid for DirecTV doesn’t add up

By
Stephen Gandel
Stephen Gandel
Down Arrow Button Icon
By
Stephen Gandel
Stephen Gandel
Down Arrow Button Icon
May 20, 2014, 10:47 AM ET

FORTUNE — I’ve got a hot stock tip for you.

Buy every outstanding share of DirecTV (DTV) and offer to pay $85 a share for the satellite television provider. You’ll make $5 billion and change overnight, probably. Please send your commission check to Fortune c/o me.

There is one little hitch, of course.

Someone else, AT&T (T), has already offered to buy DirecTV, and the telephone and Internet provider is willing to pay $95 a share. So, only people who hate money, or don’t read the news, would be willing to sell it to you for $85, right? Apparently, no.

Shares of DirecTV were trading below $85 on Monday, down nearly $1.50 on the news that AT&T was going to buy the company. More than 26 million shares had traded hands around that price. So, go ahead, make billions. Wall Street is giving it away.

This is, of course, odd, but perhaps not as peculiar as it seems. Shares of acquisition targets often trade for less than their proposed purchase prices. There’s the risk that the deal won’t get done. Plus, you don’t get your money immediately. And some people thought AT&T would offer as much as $100 per share for DirecTV.

Still, the $10 gap is large, especially at a time when there doesn’t seem like a heck of a lot of other places left to make money. There is, in fact, a whole micro-culture of people on Wall Street who specialize in making money off those no-brainer bets, merger arbitrage. Their trading tends to narrow the gap. But that doesn’t seem to be happening this time.

MORE: Europe’s economy: Still in the danger zone

Here’s another way to look at it: A week ago, AT&T had a market cap (the total value of all its shares) of $197 billion, and DirecTV’s market cap was $46 billion, for a combined $243 billion. Today, the two companies’ total market cap is $232 billion. In other words, the market thinks AT&T and DirecTV is a deal where one plus one equals 1.9.

On a conference call Monday morning, AT&T CEO Randall Stephenson spent a lot of time talking about going “over the top,” which is actually not a metaphor but an industry term for delivering video wirelessly directly to your house. That’s something the TV that I grew up with did very well (for seven channels), but AT&T and others have been talking about it a lot recently. Forget about whether AT&T will actually be able to get its 70 million subscribers to sign up for DirecTV, or what it will have to do to integrate the two companies and their technologies. There is, apparently, a good deal of “over the top” potential in this deal.

At the same time, a good portion of what’s driving this deal seems to be financial. AT&T is not a company that’s full of growth potential. So, to attract shareholders, it has promised a big dividend. As AT&T has done more deals in search of growth, often paying with stock, its total dividend payout has grown. Last year, it was $9.7 billion.

But the pot from which it can pay out those dividends is shrinking. Two years ago, AT&T had $19 billion in free cash flow. This year, before the merger deal, it expected about $11 billion.

DirecTV will add $2.6 billion in cash flow. And DirecTV’s cash pile is still growing, by about 13% last year. What’s more, AT&T says the merger will allow the combined companies to save $1.6 billion a year. Factor that in, and AT&T with DirecTV will have $15.2 billion in dividend available cash.

But remember AT&T is paying for DirecTV partly in stock. If the deal goes through at the current price, DirecTV investors will get roughly 935 million new AT&T shares, the equivalent of $65 for each one of their DirecTV shares. The rest of the purchase is in cash and perhaps some debt, which could eat into that cash flow as well. All those new shares will push AT&T’s annual dividend commitment to $11.4 billion.

Put it all together, and the DirecTV deal, at least financially, doesn’t seem like that much of an improvement for AT&T. The company is paying $67 billion in stock, cash, and assumed debt for DirecTV, so AT&T can continue to pay $10 billion a year to shareholders. It still may not be able to.

MORE: In the quest for talent, why Silicon Valley could trump Wall Street

Two years ago, AT&T’s dividend equaled 53% of its free cash flow. Last year, it was 71%. With DirecTV, the dividend will eat up 75% of its free cash flow. That’s if everything goes according to plan. If, instead, AT&T messes up integrating DirecTV, or if it only has $400 million in cost savings, as independent analyst Craig Moffett predicts, then the dividend could potentially swallow 81% (or more, even) of AT&T’s cash flow.

Of course, this is not what AT&T’s Stephenson wants you to believe. His company is going over the top. Combined, the cash flow of the two companies will grow much faster. But the market doesn’t seem to be buying it. DirecTV’s stock is trading at a discount to the deal price not because investors think they won’t end up getting AT&T’s shares but rather because they don’t want them.

After Publicis and Omincom called off their merger last week, I wrote how the current M&A wave was getting rougher. As the wave gets bigger, it draws more sharks and more prey. A few weeks ago, Comcast agreed to pay $45 billion for Time Warner Cable — a company that, just a few years ago, Time Warner CEO Jeff Bewkes (Fortune‘s boss for a few more days) wanted nothing to do with.

Now, AT&T’s Stephenson is riding the merger wave with his own deal, paying more for something that will deliver less. Investors don’t appear to like what they see on the other side.

About the Author
By Stephen Gandel
See full bioRight Arrow Button Icon

Latest in Finance

Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025

Most Popular

Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Fortune Secondary Logo
Rankings
  • 100 Best Companies
  • Fortune 500
  • Global 500
  • Fortune 500 Europe
  • Most Powerful Women
  • Future 50
  • World’s Most Admired Companies
  • See All Rankings
Sections
  • Finance
  • Fortune Crypto
  • Features
  • Leadership
  • Health
  • Commentary
  • Success
  • Retail
  • Mpw
  • Tech
  • Lifestyle
  • CEO Initiative
  • Asia
  • Politics
  • Conferences
  • Europe
  • Newsletters
  • Personal Finance
  • Environment
  • Magazine
  • Education
Customer Support
  • Frequently Asked Questions
  • Customer Service Portal
  • Privacy Policy
  • Terms Of Use
  • Single Issues For Purchase
  • International Print
Commercial Services
  • Advertising
  • Fortune Brand Studio
  • Fortune Analytics
  • Fortune Conferences
  • Business Development
About Us
  • About Us
  • Editorial Calendar
  • Press Center
  • Work At Fortune
  • Diversity And Inclusion
  • Terms And Conditions
  • Site Map
Fortune Secondary Logo
  • About Us
  • Editorial Calendar
  • Press Center
  • Work At Fortune
  • Diversity And Inclusion
  • Terms And Conditions
  • Site Map
  • Facebook icon
  • Twitter icon
  • LinkedIn icon
  • Instagram icon
  • Pinterest icon

Latest in Finance

SuccessProductivity
While Western CEOs crack down, demanding super-AI productivity to keep your job. Japanese firms pay older workers to do nothing
By Orianna Rosa RoyleFebruary 27, 2026
32 minutes ago
Personal Financegold prices
Current price of gold as of February 27, 2026
By Danny BakstFebruary 27, 2026
1 hour ago
Current big bank CD rates as of Friday, February 27, 2026
Personal FinanceCertificates of Deposit (CDs)
Top CD rates from major banks on February 27, 2026: Chase CDs, Bank of America CDs, Citibank CDs, and more
By Joseph HostetlerFebruary 27, 2026
1 hour ago
Current price of platinum as of Friday, February 27, 2026
Personal Financemoney management
Current price of platinum as of Friday, February 27, 2026
By Joseph HostetlerFebruary 27, 2026
2 hours ago
Current price of silver as of Friday, February 27, 2026
Personal Financesilver
Current price of silver as of Friday, February 27, 2026
By Joseph HostetlerFebruary 27, 2026
2 hours ago
putin
CommentaryRussia
Exclusive analysis: we looked at the 400 western firms still in Russia. Their paltry size strips Putin’s bluff bare naked
By Jeffrey Sonnenfeld, Stephen Henriques, Jake Waldinger and Giuseppe ScottoFebruary 27, 2026
2 hours ago

Most Popular

placeholder alt text
Innovation
An MIT roboticist who cofounded bankrupt robot vacuum maker iRobot says Elon Musk’s vision of humanoid robot assistants is ‘pure fantasy thinking’
By Marco Quiroz-GutierrezFebruary 25, 2026
2 days ago
placeholder alt text
Success
Jeff Bezos says being lazy, not working hard, is the root of anxiety: ‘The stress goes away the second I take that first step’
By Sydney LakeFebruary 25, 2026
2 days ago
placeholder alt text
Economy
Trump claims America is ‘winning so much.’ The IMF agrees, adding that Trump’s trade policies are the only thing holding it back from even more
By Tristan BoveFebruary 26, 2026
21 hours ago
placeholder alt text
Success
Gen Z Olympic champion Eileen Gu says she rewires her brain daily to be more successful—and multimillionaire founder Arianna Huffington says it really does work
By Orianna Rosa RoyleFebruary 25, 2026
2 days ago
placeholder alt text
AI
Jamie Dimon says society should start preparing for AI job displacement: ‘Now’s the time to start thinking about’ it
By Marco Quiroz-GutierrezFebruary 25, 2026
2 days ago
placeholder alt text
Success
Ex–presidential candidate Andrew Yang warns that millions of white-collar workers will lose their jobs within 18 months: ‘The AI jobpocalypse is here’
By Preston ForeFebruary 25, 2026
2 days ago

© 2026 Fortune Media IP Limited. All Rights Reserved. Use of this site constitutes acceptance of our Terms of Use and Privacy Policy | CA Notice at Collection and Privacy Notice | Do Not Sell/Share My Personal Information
FORTUNE is a trademark of Fortune Media IP Limited, registered in the U.S. and other countries. FORTUNE may receive compensation for some links to products and services on this website. Offers may be subject to change without notice.