• Home
  • Latest
  • Fortune 500
  • Finance
  • Tech
  • Leadership
  • Lifestyle
  • Rankings
  • Multimedia

Trendingnow

1

Pentagon accuses Alibaba, Baidu and BYD, three of China's biggest companies, of supporting the Chinese military

2

'We are rapidly running out of time': Watchdog sounds Social Security alarm after 22% cut confirmed for 2032

3

Costco CEO Ron Vachris rose from forklift driver to the C-suite without a college degree: ‘Don’t chase a title’ is the career advice that got him there

1

Pentagon accuses Alibaba, Baidu and BYD, three of China's biggest companies, of supporting the Chinese military

2

'We are rapidly running out of time': Watchdog sounds Social Security alarm after 22% cut confirmed for 2032

3

Costco CEO Ron Vachris rose from forklift driver to the C-suite without a college degree: ‘Don’t chase a title’ is the career advice that got him there

Apple’s cash give-back plans: What the analysts are saying

By
Philip Elmer-DeWitt
Philip Elmer-DeWitt
Down Arrow Button Icon
By
Philip Elmer-DeWitt
Philip Elmer-DeWitt
Down Arrow Button Icon
February 8, 2013, 10:34 AM ET

FORTUNE — In the wake of the David Einhorn’s legal challenge and Apple’s (AAPL) statement in response, a flurry of analysts’ notes:

Bill Shope, Goldman Sachs: The capital allocation theme heats up. “While we do not take a view on the basis of the legal proceeding, we believe this latest example of shareholder activism serves to highlight Apple’s significant capabilities for increased capital allocation. As of the last quarter, Apple held $137.1 billion in cash and long-term investments (or $145 per share), and is trading at a trailing FCF [free cash flow] yield of over 10%. Even though just under 70% of this cash is offshore, this still leaves room for substantial incremental capital allocation. Furthermore, it is still possible that Apple could also capitalize on its overseas cash position with leverage and other mechanisms. We believe significant moves on the capital allocation front could greatly improve sentiment and valuation for Apple, though we continue to focus on the opportunity for a traditional increase in the share buyback authorization and existing dividend.”

Ren Reitzes, Barclays: Apple Statement Seems to Hint at Higher Cash Returns. “We believe that Apple has room to increase its total cash outlay for dividends and buybacks by 30-40% over the next 3 years without having to access overseas cash.  We note that Apple had about $137 billion of total cash and investments including $43 billion of domestic cash and $94 billion of overseas cash.  Based on these balances and our future cash flow estimates, we believe Apple could increase the size of its current 3-yr $45 billion capital return program ($10 billion completed by next week) by 30-40% – without needing to access cash overseas and incurring a tax liability.  We are currently forecasting free cash flow of $44.29 billion in 2013 ($46.89 per share) and $51.07 billion in FY14 ($54.35 per share).”

Scott Craig, Merrill Lynch: Apple’s more open stance on capital deployment is positive. “We believe only a slight increase in dividend and/or buyback amount won’t likely be enough to reignite investor interest in the stock, and with $137bn cash balance ($43bn onshore) and healthy FCF ($100bn+ through C2014), we believe Apple can easily increase the dividend yield to 4% (~$8bn additional cash annually) and, at the same time, be more aggressive in buyback (i.e. additional ~$10-20bn buyback) beyond its prior goal of offsetting dilution. We estimate that each ~$10bn buyback at $450-500 drives 1% EPS accretion. With no debt on its balance sheet today, Apple could also take on debt to accommodate a more aggressive capital deployment strategy without incurring tax penalty to repatriate offshore cash, in our view.”

Kulbinder Garcha, Credit Suisse: Cash distributions back in focus. “Based on our detailed analysis which takes in to account the different FCF dynamics onshore and offshore, we see Apple’s current distribution plans of $45bn over three years significantly understating their ability to return cash to shareholders. Our group FCF estimates stand at $53bn and $60bn over CY13/14, and we expect the company to generate onshore FCF of ~$60bn through 2015. This, coupled, the existing onshore cash balance of $43bn, provides scope for at least an additional $20bn in distribution while retaining $33bn onshore. We note that our analysis completely discounts the offshore cash balance of $94bn as of 4Q12.”

Amit Daryanani, RBC: Change to Cash Usage: “Given Apple’s history of announcing products and changes to capital allocation policy through Company specific events, we believe any change to capital allocation policy would likely occur in the March time frame after the annual shareholder meeting. AAPL last year announced their dividend and buyback on March 19th. … In our view, an increase to a 4%+ dividend could get the stock moving upwards in the near-term as the Company has ample cash to fund the dividend ($43B domestic cash). If the Company were to double the annual dividend to $21.20, this would imply a ~$20B distribution or 15% of total current cash balance. Notably, we expect AAPL will generate $45B of FCF in FY13 so the payout would imply ~44% of its FCF. … With the majority of Apple’s cash balance overseas (~70%), a change to capital allocation that triggers repatriation taxes would be a negative in our view. Assuming the entirety of Apple’s cash balance is repatriated and taxed at the 35% corporate rate, Apple would lose $33B in total cash. Notably, with $43B in current domestic cash and ~$45B in annual FCF we believe there is room for additional cash to be returned to shareholders.”

Brian Colello, Morningstar: Our Take on Apple’s Capital Allocation. “Apple’s onshore cash, which can be used for dividends, buybacks, and domestic acquisitions, stands at $43 billion, or $46 per share. This balance, plus future U.S.-generated cash flows, should be more than sufficient to fund Apple’s current 2% yield and $10 billion stock-repurchase program. We project that the company will not expand its buyback in future years, other than to perhaps offset equity dilution similar to its current $10 billion plan. Rather , we project decent dividend increases to $3.90 per share per quarter by 2017. Thanks to these distributions, as well as onshore capital spending, we currently project that a substantial majority of Apple’s cash balance will be in overseas accounts by 2017, as the firm distributes U.S. cash to investors while overseas cash piles up. We believe the board could alleviate this longer-term issue by issuing debt (presumably at low interest rates) that would be collateralized with offshore cash but would boost Apple’s U.S. cash balance.”

See also: How would Steve Jobs return cash to his shareholders? 

About the Author
By Philip Elmer-DeWitt
See full bioRight Arrow Button Icon

Latest in

Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025

Most Popular

Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Fortune Secondary Logo
Rankings
  • 100 Best Companies
  • Fortune 500
  • Global 500
  • Fortune 500 Europe
  • Most Powerful Women
  • World's Most Admired Companies
  • See All Rankings
  • Lists Calendar
Sections
  • Finance
  • Fortune Crypto
  • Features
  • Leadership
  • Health
  • Commentary
  • Success
  • Retail
  • Mpw
  • Tech
  • Lifestyle
  • CEO Initiative
  • Asia
  • Politics
  • Conferences
  • Europe
  • Newsletters
  • Personal Finance
  • Environment
  • Magazine
  • Education
Customer Support
  • Frequently Asked Questions
  • Customer Service Portal
  • Privacy Policy
  • Terms Of Use
  • Single Issues For Purchase
  • International Print
Commercial Services
  • Advertising
  • Fortune Brand Studio
  • Fortune Analytics
  • Fortune Conferences
  • Business Development
  • Group Subscriptions
About Us
  • About Us
  • Press Center
  • Work At Fortune
  • Terms And Conditions
  • Site Map
  • About Us
  • Press Center
  • Work At Fortune
  • Terms And Conditions
  • Site Map
  • Facebook icon
  • Twitter icon
  • LinkedIn icon
  • Instagram icon
  • Pinterest icon

Latest in

Xbox CEO Asha Sharma
SuccessCareers
Xbox’s CEO spent her early career taking out trash and selling coupon books—she says the secret to her rise was never obsessing over a dream career
By Preston ForeJune 10, 2026
1 hour ago
Boris Cherny, Head of Claude Code
SuccessHiring
The architect behind Claude Code reveals the three things Anthropic looks for in a good hire—and why people with low ego are a must
By Emma BurleighJune 10, 2026
2 hours ago
Meryl Streep says she was ‘ready to retire’ when the call for ‘Devil Wears Prada 2’ came—so she demanded they double her salary or nothing
SuccessThe Promotion Playbook
Meryl Streep says she was ‘ready to retire’ when the call for ‘Devil Wears Prada 2’ came—so she demanded they double her salary or nothing
By Orianna Rosa RoyleJune 10, 2026
2 hours ago
Trump sits at the Resolute Desk with his hands folded
AIImmigration
OpenAI and Nvidia CEOs didn’t flinch at Trump’s $100,000 H-1B visa fee, and now they’re paying up as their application numbers soar
By Jacqueline MunisJune 10, 2026
2 hours ago
knicks
SuccessNew York
‘Knicks in 6. 2026 NBA Finals’: Why did this New Yorker make a prophecy in his 2020 high school yearbook?
By Philip Marcelo and The Associated PressJune 10, 2026
2 hours ago
platner
PoliticsElections
Graham Platner easily prevails over attempts to derail progressive Senate candidacy in Maine
By Patrick Whittle, Kimberlee Kruesi and The Associated PressJune 10, 2026
3 hours ago

Most Popular

Pentagon accuses Alibaba, Baidu and BYD, three of China's biggest companies, of supporting the Chinese military
Asia
Pentagon accuses Alibaba, Baidu and BYD, three of China's biggest companies, of supporting the Chinese military
By Kate O'Keeffe and BloombergJune 8, 2026
2 days ago
'We are rapidly running out of time': Watchdog sounds Social Security alarm after 22% cut confirmed for 2032
Economy
'We are rapidly running out of time': Watchdog sounds Social Security alarm after 22% cut confirmed for 2032
By Nick LichtenbergJune 9, 2026
24 hours ago
Costco CEO Ron Vachris rose from forklift driver to the C-suite without a college degree: ‘Don’t chase a title’ is the career advice that got him there
Success
Costco CEO Ron Vachris rose from forklift driver to the C-suite without a college degree: ‘Don’t chase a title’ is the career advice that got him there
By Preston ForeJune 8, 2026
2 days ago
Current price of oil as of June 9, 2026
Personal Finance
Current price of oil as of June 9, 2026
By Joseph HostetlerJune 9, 2026
1 day ago
Current price of silver as of Tuesday, June 9, 2026
Personal Finance
Current price of silver as of Tuesday, June 9, 2026
By Joseph HostetlerJune 9, 2026
1 day ago
Wall Street dumped nearly $1 trillion in tech stocks by midday—then clawed it back and bought peanut butter and paint
Investing
Wall Street dumped nearly $1 trillion in tech stocks by midday—then clawed it back and bought peanut butter and paint
By Eva RoytburgJune 9, 2026
19 hours ago

© 2026 Fortune Media IP Limited. All Rights Reserved. Use of this site constitutes acceptance of our Terms of Use and Privacy Policy | CA Notice at Collection and Privacy Notice | Do Not Sell/Share My Personal Information
FORTUNE is a trademark of Fortune Media IP Limited, registered in the U.S. and other countries. FORTUNE may receive compensation for some links to products and services on this website. Offers may be subject to change without notice.