• Home
  • Latest
  • Fortune 500
  • Finance
  • Tech
  • Leadership
  • Lifestyle
  • Rankings
  • Multimedia

Trendingnow

1

As Big Tech showers employees with perks to win the talent war, Nvidia built a nearly $5 trillion company by making people pay for their own lunch

2

Mark Zuckerberg feeds his cows macadamia nuts and beer to create the 'highest-quality beef in the world' on his $300 million estate in Hawaii

3

Today, Emily Blunt is worth $80 million thanks to her Hollywood career—but she actually wanted to be a UN Spanish translator on $80K

1

As Big Tech showers employees with perks to win the talent war, Nvidia built a nearly $5 trillion company by making people pay for their own lunch

2

Mark Zuckerberg feeds his cows macadamia nuts and beer to create the 'highest-quality beef in the world' on his $300 million estate in Hawaii

3

Today, Emily Blunt is worth $80 million thanks to her Hollywood career—but she actually wanted to be a UN Spanish translator on $80K

Do the math: Facebook is not a buy

Shawn Tully
By
Shawn Tully
Shawn Tully
Senior Editor-at-Large
Down Arrow Button Icon
Shawn Tully
By
Shawn Tully
Shawn Tully
Senior Editor-at-Large
Down Arrow Button Icon
February 5, 2013, 4:17 PM ET
Add Fortune on Google for similar content.

FORTUNE — Facebook’s stature with investors, severely diminished following its botched IPO in May, is enjoying a remarkable revival. Since sliding to less than half its offering price in September, the shares have surged 60% to over $28. Its fourth quarter earnings, announced on January 30, garnered upbeat reviews. The perception is spreading once again that the social networking phenomenon, boasting a billion users, will prove a fabulous growth stock. So is it time to buy Facebook?

To decide, let’s first determine how much Facebook’s value needs to rise over the next decade to give investors an acceptable return. Then, it’s straightforward to calculate how fast its earnings must increase to support that future market cap. How Facebook will fare getting friends to share photos, videos, and status updates is uncertain, but determining the profits it will need to generate is mainly math.

Let’s assume that investors demand a 10% annual return on their Facebook shares. That number sounds high, but Facebook is a pricey stock that needs to attract adventurous buyers seeking a big score. Facebook (FB) doesn’t pay a dividend, and we’ll assume that it continues to retain all of its earnings during its rapid phase of expansion, the usual course for shooting stars in tech. Hence, the entire return needs to come in the form of capital gains.

MORE: Exclusive: Twitter nears $10 billion valuation

Today, Facebook’s market cap stands at $69 billion. That’s a big number, in the same with league with Goldman Sachs ($71 billion), 3M ($69 billion) and American Express ($66 billion), proven players that make far more money. Getting to that 10% return through 2022 isn’t as simple as raising the $69 billion valuation by 10% a year. It’s a good bet that Facebook will issue a lot more shares over the next decade. Tech companies are highly active in selling stock to pay employees and make acquisitions, and by its actions so far, Facebook hews enthusiastically to that tradition. We’ll be extremely conservative and project that Facebook will grow its shares outstanding by 2% annually, increasing the “float” 22% by 2022.

So for investors to gain 10% a year for the next 10 years, the stock price must rise 12% annually, keeping in mind that today’s stockholders will be diluted an average of 2 percentage points a year. Hence, Facebook’s market cap will need to grow 200%, to $207 billion.

How high do profits need to grow by 2022? If Facebook is to keep promising 10% returns in 2022, when it should be a reasonably mature company, its price-to-earnings ratio needs to fall to around 14. So profits must reach almost $15 billion. Its PE multiple in this frothy market now exceeds 50.

What’s worrying is the distance between what Facebook earns now and the summit it needs to attain. Facebook guides investors to follow what it calls “non-GAAP” figures that it presents alongside the official GAAP numbers in its earnings releases. The non-GAAP numbers are akin to “cash earnings.” For 2012, the non-GAAP earnings eliminate giant restricted stock awards, much of them made in prior years but expensed in 2012.

MORE: Go ahead, bash your boss on Facebook

So let’s use Facebook’s preferred measure. Its non-GAAP earnings for 2012 were $1.3 billion. To get from $1.3 billion to $15 billion, total profits would need to grow at 31% annually for a full decade. How likely is that? From 2011 to 2012, Facebook’s earnings rose 13%. Interestingly, its EPS, again by its own non-GAAP measure, expanded just 6% because its share count swelled by over 6%. Facebook, for example, used stock, as well as cash, last year to buy photo-sharing site Instagram for $1 billion.

Even if Facebook maintained its current lofty margins, its sales would need to approach $70 billion by 2022. Its current revenue is almost all from advertising. It’s highly questionable whether the world ad market is big enough, or growing fast enough (it’s not), for a relative upstart to mushroom to that size. Two of the world’s biggest sellers of ads are News Corp and Time Warner. To get to $70 billion in sales, Facebook would need to capture the equivalent of today’s combined revenues of those two companies.

Fat margins are also bound to attract challengers, and Facebook has plenty. It faces growing competition in virtually every new area it’s targeted for expansion. Yahoo’s recently revived Flickr is a rival to Instagram in photo-sharing. Twitter is a formidable foe for Facebook’s News Feed.

Facebook’s future as a business is still highly promising. But the odds that it will grow earnings 31% a year are extremely low. Even to get to an 8% return, earnings would need to expand 8-fold in ten years.

MORE: Cracking the mobile ad market

It’s comforting that Facebook is financially solid, bolstered by around $10 billion in cash. That hoard is partially the legacy of its notorious IPO. In effect, Facebook turned the tables on Wall Street. The investment banks typically lobby their IPO clients to substantially underprice their shares so that they “pop” on the first day of trading, using the ludicrous argument that the publicity of the pop is more valuable than more cash in the corporate treasury. It usually works. But Facebook apparently didn’t buy that argument. It received proceeds at $38 a share, far more than the stock was actually worth, judging from how the shares plunged right after the offering.

Expensive stocks typically bring puny rewards for investors. Facebook may turn out to be a great company, but the market’s expectations of its future greatness are just too lofty to make it anything approaching a good buy.

About the Author
Shawn Tully
By Shawn TullySenior Editor-at-Large

Shawn Tully is a senior editor-at-large at Fortune, covering the biggest trends in business, aviation, politics, and leadership.

See full bioRight Arrow Button Icon
Add Fortune on Google for similar content.

Latest in

Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025

Most Popular

Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Finance
Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam
By Fortune Editors
October 20, 2025
Fortune Secondary Logo
Rankings
  • 100 Best Companies
  • Fortune 500
  • Global 500
  • Fortune 500 Europe
  • Most Powerful Women
  • World's Most Admired Companies
  • See All Rankings
  • Lists Calendar
Sections
  • Finance
  • Fortune Crypto
  • Features
  • Leadership
  • Health
  • Commentary
  • Success
  • Retail
  • Mpw
  • Tech
  • Lifestyle
  • CEO Initiative
  • Asia
  • Politics
  • Conferences
  • Europe
  • Newsletters
  • Personal Finance
  • Environment
  • Magazine
  • Education
Customer Support
  • Frequently Asked Questions
  • Customer Service Portal
  • Privacy Policy
  • Terms Of Use
  • Single Issues For Purchase
  • International Print
Commercial Services
  • Advertising
  • Fortune Brand Studio
  • Fortune Analytics
  • Fortune Conferences
  • Business Development
  • Group Subscriptions
About Us
  • About Us
  • Press Center
  • Work At Fortune
  • Terms And Conditions
  • Site Map
  • About Us
  • Press Center
  • Work At Fortune
  • Terms And Conditions
  • Site Map
  • Facebook icon
  • Twitter icon
  • LinkedIn icon
  • Instagram icon
  • Pinterest icon

Latest in

Photo: Russian President Vladimir Putin Attends ASEAN-Russia Summit
Energyputin
Russians live with fuel shortages and rationing as Putin insists the war against Ukraine will go on
By The Associated PressJuly 3, 2026
14 minutes ago
bis
InvestingStock
Global stocks stage a rally as American markets take the day off
By Elaine Kurtenbach and The Associated PressJuly 3, 2026
25 minutes ago
Photo: Ivanka Trump and Jared Kushner
Environmentjared kushner
Police use tear gas and pepper spray against Albanians protesting Trump family plans to develop unspoiled island into a luxury resort
By The Associated PressJuly 3, 2026
33 minutes ago
Kevin Warsh, chairman of the US Federal Reserve, during a news conference following a Federal Open Market Committee (FOMC) meeting in Washington, DC, US, on Wednesday, June 17, 2026.
EconomyKevin Warsh
Inside the mind of Kevin Warsh: As told by his former boss Condoleezza Rice, his college friend, and his closest partner during the financial crisis
By Eleanor PringleJuly 3, 2026
56 minutes ago
Microsoft’s next big bet isn’t on a model but on becoming the Swiss Army knife of enterprise AI
AIMicrosoft
Microsoft’s next big bet isn’t on a model but on becoming the Swiss Army knife of enterprise AI
By Sheryl Estrada and Sebastian HerreraJuly 3, 2026
1 hour ago
Those bots sending discounts to your email is dynamic pricing in action. Get revenge on those bots by abandoning your cart
RetailConsumer Spending
Those bots sending discounts to your email is dynamic pricing in action. Get revenge on those bots by abandoning your cart
By Catherina GioinoJuly 3, 2026
2 hours ago

Most Popular

As Big Tech showers employees with perks to win the talent war, Nvidia built a nearly $5 trillion company by making people pay for their own lunch
Big Tech
As Big Tech showers employees with perks to win the talent war, Nvidia built a nearly $5 trillion company by making people pay for their own lunch
By Marco Quiroz-GutierrezJuly 1, 2026
2 days ago
Mark Zuckerberg feeds his cows macadamia nuts and beer to create the 'highest-quality beef in the world' on his $300 million estate in Hawaii
Success
Mark Zuckerberg feeds his cows macadamia nuts and beer to create the 'highest-quality beef in the world' on his $300 million estate in Hawaii
By Sasha RogelbergJuly 2, 2026
16 hours ago
Today, Emily Blunt is worth $80 million thanks to her Hollywood career—but she actually wanted to be a UN Spanish translator on $80K
Success
Today, Emily Blunt is worth $80 million thanks to her Hollywood career—but she actually wanted to be a UN Spanish translator on $80K
By Orianna Rosa RoyleJuly 2, 2026
1 day ago
Americans are escaping the U.S. for New Zealand where house prices have hit a new low—but only wealthy Americans with $3 million spare can invest
Success
Americans are escaping the U.S. for New Zealand where house prices have hit a new low—but only wealthy Americans with $3 million spare can invest
By Emma BurleighJuly 2, 2026
18 hours ago
Current price of oil as of July 2, 2026
Personal Finance
Current price of oil as of July 2, 2026
By Joseph HostetlerJuly 2, 2026
19 hours ago
MacKenzie Scott alone accounted for one-third of America's $19.2 billion in megagifts last year
Success
MacKenzie Scott alone accounted for one-third of America's $19.2 billion in megagifts last year
By Sydney LakeJune 25, 2026
8 days ago

© 2026 Fortune Media IP Limited. All Rights Reserved. Use of this site constitutes acceptance of our Terms of Use and Privacy Policy | CA Notice at Collection and Privacy Notice | Do Not Sell/Share My Personal Information
FORTUNE is a trademark of Fortune Media IP Limited, registered in the U.S. and other countries. FORTUNE may receive compensation for some links to products and services on this website. Offers may be subject to change without notice.